$1,350,000
Est. $7,478/moPrice reduced $200,000 from the original $1,550,000 asking price
3,074 sq ft
1112 Commercial Street, Leavenworth, WA 98826
• Listed Feb 6, 2026•104 days active · 104 cumulative
Listing Broker: Kelly Right RE of Seattle LLC; Owen Johnson; 425-750-4391; owen@propertyfinderz.com
Talk to a local RexMont expert
A local broker replies within minutes
Listing Broker: Kelly Right RE of Seattle LLC; Owen Johnson; 425-750-4391; owen@propertyfinderz.com
About this home
Turnkey downtown Leavenworth Bed & Breakfast grossing ~$200k annually with proven, verifiable income. Operated as three independent booking units: main level commercial lounge space with attached private owner or guest suite and half bath, upper level features three spacious lock off bedrooms, each with full en suite bathroom and shared kitchen, living and deck areas, lower level is a fully separate one bedroom apartment with private entrance, full kitchen and living room. Prime Front Street location steps from shops, restaurants and festivals. Completely furnished turnkey sale includes all furniture, décor, linens and established bookings. Ideal live in owner opportunity. Full financials with NDA. Rare high cash flow opportunity!
Listed by Owen Johnson • Kelly Right RE of Seattle LLC
Listing updated: September 17, 2026 at 11:32am
RexMont checked: moments ago
Source: NWMLS as Distributed by MLS Grid #2477475
Around this home
How much should you offer?
1112 Commercial Street, Leavenworth, WA 98826
Source:RexMont analysis of Northwest MLS sales data for this ZIP code plus third-party market data (RentCast). The estimates are RexMont's, not Northwest MLS listing data.
Estimates only and not guaranteed. Consult a RexMont agent for accurate, personalized guidance before making an offer. RexMont OfferEdge™ · © 2026 RexMont Real Estate. Proprietary tool.
Property details
Layout
- 5-9 Units
Heating & cooling
- Wall Furnace heating
- Wall Unit(s) cooling
Schools
Ratings via SchoolDiggerCascade School District
- Alpine Lakes ElementaryPublic · Grades 3-5 · State rank 204 of 1,1388/10
- Icicle River Middle SchoolPublic · Grades 6-8 · State rank 115 of 5348/10
- Cascade High SchoolPublic · Grades 9-12 · State rank 141 of 3966/10
Assigned schools for this property per the listing's MLS data. School district boundaries change — verify the exact assigned schools with the district before purchasing.
Multi-family facts
As entered by the listing broker on Northwest MLS
Units
- Units in building
- 5
- Units below grade
- true
- Building square feet
- 3,074 sq ft
Income & expenses
- Gross scheduled income
- $200,000
- Total monthly income
- $16,000
- Additional monthly income
- $16,000
- Gross adjusted income
- $200,000
- Net operating income
- $127,120
- Cap rate
- 7.97%
- Gross rent multiplier
- 7.98
- Vacancy rate
- 15%
- Total expenses
- $42,880
- Insurance
- $6,800
- Electric
- $8,200
- Other expenses
- $18,500
- Water / sewer / garbage paid by
- 4200
Parking & storage
- Parking spaces
- 8
- Uncovered parking
- 6
- Covered spaces
- 2
Taxes & assessment
- Annual taxes
- $5,180
- Tax year
- 2025
- Financing
- Cash, Conventional
Neighborhood mobility
Doorstep, Pedal & Station Scores
Three RexMont scores for this exact address: what is on foot, what is by bike, and what rides past the door.
Ground Truth™
The ground, the slope, the flood zone and the noise at this address
Read from public hazard, flood, terrain and noise maps for this exact home.
Address Insider™
The members' report
Commute, transit, zoning and ADU potential, internet providers and the lifestyle around the home: the nearest grocery, coffee, park, services and transit stop. One free registration opens every home on rexmont.com.
Opens with the report above.
Mortgage payment forecast
$8,248 per month
Great rateTakes about 5 minutes & won't affect your credit
Get pre-approvedSource: RexMont estimate, not Northwest MLS listing data. Interest rates from Freddie Mac's Primary Mortgage Market Survey via FRED (Federal Reserve Bank of St. Louis). Property tax and HOA dues from the NWMLS listing where provided, otherwise estimated; insurance estimated at 0.3% of price per year.
Estimate only. Actual payment depends on credit, lender, and program. PMI not included for down payments below 20%.
Ask about this home
A licensed RexMont broker will get back to you, usually in under 5 minutes during business hours.
Listing Broker: Kelly Right RE of Seattle LLC; Owen Johnson; 425-750-4391; owen@propertyfinderz.com
Market pulse
Leavenworth is a buyer's market.
Inventory is rising and homes are sitting longer. Buyers have room to negotiate.
Offer insight: Sellers are often willing to negotiate on price and terms.
List to sale price: The average home sells for about 2% below list price.
Time on market: The average home goes pending in around 99 days.
Recent sales nearby
Within 1 mile · last 6 months$280,000 Sold
5 weeks ago
•Single Family
230 Benton Street, Leavenworth, WA 98826
3%
Under list
67
Days on market
0.5 mi
Distance
$150,000 Sold
6 weeks ago
•Single Family
633 Front Street #C, Leavenworth, WA 98826
40%
Under list
161
Days on market
0.4 mi
Distance
$505,000 Sold
7 weeks ago
2 bd•1.5 ba•~1,802 sq ft•Single Family
210 Prospect St, Leavenworth, WA 98826
1%
Over list
46
Days on market
0.7 mi
Distance
$756,000 Sold
2 months ago
3 bd•1.75 ba•~1,608 sq ft•Single Family
137 W Center Street, Leavenworth, WA 98826
1%
Over list
22
Days on market
0.6 mi
Distance
$450,000 Sold
2 months ago
3 bd•1 ba•~984 sq ft•Single Family
520 Ash, Leavenworth, WA 98826
10%
Under list
66
Days on market
0.2 mi
Distance
Closed sales from MLS GRID / NWMLS within the past 6 months, matched on property type and within 1 mile. Comps approximate.
Want a deeper read on this market?
Ask a RexMont agentMarket data from MLS GRID / NWMLS · Updated Oct 2026
MLS GRID Disclaimer
Based on information submitted to the MLS GRID as of September 17, 2026 at 11:32am (date and time MLS GRID Data was obtained). All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
Listing information courtesy of Northwest Multiple Listing Service (NWMLS). The listing data relating to real estate for sale on this web site comes in part from the Northwest Multiple Listing Service. Real estate listings held by brokerage firms other than RexMont Real Estate are marked with the “Listing courtesy of NWMLS” designation. Information provided is for the consumer’s personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
© 2026 Northwest Multiple Listing Service. All rights reserved.
HO
Equal Housing Opportunity. RexMont Real Estate is pledged to the letter and spirit of U.S. policy for the achievement of equal housing opportunity throughout the Nation. We encourage and support an affirmative advertising and marketing program in which there are no barriers to obtaining housing because of race, color, religion, sex, handicap, familial status, or national origin.
