$1,000,000
Est. $5,539/mo3,806 sq ft
903 31st Street NE, Auburn, WA 98002
• Listed Jul 3, 2026•80 days active · 80 cumulative
Listing Broker: Skyline Properties, Inc.; Eric Johnson; 206-550-4573; eric@skylineproperties.com
Talk to a local RexMont expert
A local broker replies within minutes
Listing Broker: Skyline Properties, Inc.; Eric Johnson; 206-550-4573; eric@skylineproperties.com
About this home
Here's your opportunity to acquire a well-maintained, fully occupied 4-plex offering immediate cash flow from day one. Unique townhome configuration to each unit offers spacious living areas and attractive layouts that support strong tenant retention. Units are each 2 bedrooms and 1 bath, feature laminate flooring, and a 1-car garage. The property benefits from its proximity to major commuting routes, shopping, schools, public transportation, and employment centers throughout Auburn, Kent, and the greater South King County market. The property's desirable location and multi-family configuration make it an excellent addition to an investment portfolio or a strong entry into the Puget Sound multi-family market.
Listed by Eric Johnson • Skyline Properties, Inc.
Listing updated: October 16, 2026 at 05:05pm
RexMont checked: moments ago
Source: NWMLS as Distributed by MLS Grid #2548746
Around this home
How much should you offer?
903 31st Street NE, Auburn, WA 98002
Source:RexMont analysis of Northwest MLS sales data for this ZIP code plus third-party market data (RentCast). The estimates are RexMont's, not Northwest MLS listing data.
Estimates only and not guaranteed. Consult a RexMont agent for accurate, personalized guidance before making an offer. RexMont OfferEdge™ · © 2026 RexMont Real Estate. Proprietary tool.
Property details
Layout
- 4-Plex
- 1,024 sq ft garage
Flooring
- Laminate
- Vinyl
- Carpet
Heating & cooling
- Baseboard heating
- Fireplace Insert heating
- None cooling
Schools
Ratings via SchoolDigger- Dick Scobee Elementary SchoolPublic · Grades PK-5 · 1.0 mi · State rank 1,078 of 1,1381/10
- Cascade Middle SchoolPublic · Grades 6-8 · 0.4 mi · State rank 404 of 5142/10
- Auburn Senior High SchoolPublic · Grades 9-12 · 1.8 mi · State rank 294 of 3962/10
Schools shown are the nearest public Elementary, Middle, and High school for this property and may not be the assigned schools. Verify attendance boundaries with the district before purchasing.
Multi-family facts
As entered by the listing broker on Northwest MLS
Units
- Total units
- 4
- Units in building
- 4
- Units below grade
- false
- Building square feet
- 3,806 sq ft
Income & expenses
- Gross scheduled income
- $92,352
- Total monthly income
- $7,696
- Gross adjusted income
- $92,352
- Net operating income
- $67,993
- Cap rate
- 6.8%
- Gross rent multiplier
- 10.8
- Total expenses
- $24,360
- Insurance
- $3,364
- Other expenses
- $6,360
- Water / sewer / garbage paid by
- 3964.09
Parking & storage
- Parking spaces
- 4
- Uncovered parking
- 4
Taxes & assessment
- Annual taxes
- $10,671
- Tax year
- 2025
- Financing
- Cash, Conventional, FHA, VA Loan
Neighborhood mobility
Doorstep, Pedal & Station Scores
Three RexMont scores for this exact address: what is on foot, what is by bike, and what rides past the door.
Ground Truth™
The ground, the slope, the flood zone and the noise at this address
Read from public hazard, flood, terrain and noise maps for this exact home.
Address Insider™
The members' report
Commute, transit, zoning and ADU potential, internet providers and the lifestyle around the home: the nearest grocery, coffee, park, services and transit stop. One free registration opens every home on rexmont.com.
Opens with the report above.
Sales & Tax Records for 903 31st Street NE
NWMLS via MLS Grid · King County AssessorEvery listing, pending, price change and closing filed on this home with the NWMLS, the county’s recorded sales, and its assessed values by tax year.
- Oct 17, 2026Back on marketNWMLS via MLS Grid · #2548746$1,000,000$263/sq ft
- Oct 14, 2026PendingNWMLS via MLS Grid · #2548746$1,000,000$263/sq ft
- Jul 3, 2026ListedNWMLS via MLS Grid · #2548746$1,000,000$263/sq ft
- Mar 22, 2000Recorded saleKing County recorder · Statutory warranty deed$279,787$74/sq ft
Down payment assistance
6 programs may be available to provide you with up to $55,000 in down payment assistance, depending on your specific information.
Source: program list compiled by RexMont from ARCH (A Regional Coalition for Housing) member-jurisdiction information. This is not Northwest MLS listing data.
Mortgage payment forecast
$6,678 per month
Great rateTakes about 5 minutes & won't affect your credit
Get pre-approvedSource: RexMont estimate, not Northwest MLS listing data. Interest rates from Freddie Mac's Primary Mortgage Market Survey via FRED (Federal Reserve Bank of St. Louis). Property tax and HOA dues from the NWMLS listing where provided, otherwise estimated; insurance estimated at 0.3% of price per year.
Estimate only. Actual payment depends on credit, lender, and program. PMI not included for down payments below 20%.
Ask about this home
A licensed RexMont broker will get back to you, usually in under 5 minutes during business hours.
Listing Broker: Skyline Properties, Inc.; Eric Johnson; 206-550-4573; eric@skylineproperties.com
Market pulse
Auburn is a balanced market.
Supply and demand are roughly in balance. Neither side has a clear edge.
Offer insight: Homes typically sell with one offer near asking price.
List to sale price: The average home sells very close to list price.
Time on market: The average home goes pending in around 63 days.
Want a deeper read on this market?
Ask a RexMont agentMarket data from MLS GRID / NWMLS · Updated Oct 2026
Information and statistics derived from Northwest Multiple Listing Service. Source: Northwest Multiple Listing Service, as distributed by MLS GRID.
MLS GRID Disclaimer
Based on information submitted to the MLS GRID as of October 17, 2026 at 3:32 PM PT (date and time MLS GRID Data was obtained). All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
Listing information courtesy of Northwest Multiple Listing Service (NWMLS). The listing data relating to real estate for sale on this web site comes in part from the Northwest Multiple Listing Service. Real estate listings held by brokerage firms other than RexMont Real Estate are marked with the “Listing courtesy of NWMLS” designation. Information provided is for the consumer’s personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Some IDX listings have been excluded from this website.
© 2026 Northwest Multiple Listing Service. All rights reserved.
HO
Equal Housing Opportunity. RexMont Real Estate is pledged to the letter and spirit of U.S. policy for the achievement of equal housing opportunity throughout the Nation. We encourage and support an affirmative advertising and marketing program in which there are no barriers to obtaining housing because of race, color, religion, sex, handicap, familial status, or national origin.
